Home /
Revenue
| Financial Year Ended 31 December |
2017 | 2018 | 2019 | 2020 | 2021 |
| RM’000 | RM’000 | RM’000 | RM’000 | RM’000 | |
| Revenue | |||||
| Renewable Energy | 645,441 | 656,228 | 470,375 | 510,214 | 533,864 |
| Resources | 119,945 | 142,249 | 143,624 | 142,819 | 154,880 |
| Packaging | 51,211 | 57,433 | 68,427 | 97,775 | 208,217 |
| Investment Holdings and Others | 347,741 | 18,209 | 19,507 | 16,318 | 17,712 |
| 1,164,338 | 874,119 | 701,933 | 767,126 | 914,673 |
Profit Before Tax
| Financial Year Ended 31 December |
2017 | 2018 | 2019 | 2020 | 2021 |
| RM’000 | RM’000 | RM’000 | RM’000 | RM’000 | |
| Profit Before Tax | |||||
| Renewable Energy | 172,795 | 177,058 | 182,482 | 372,086 | 385,585 |
| Resources | 19,295 | 18,606 | 16,460 | 18,766 | 16,725 |
| Packaging | 740 | (4) | (501) | 9,461 | 22,219 |
| Investment Holdings and Others | 19,734 | (6,038) | (9,447) | (11,048) | 115,051 |
| 212,564 | 189,622 | 188,994 | 389,265 | 539,580 |
Consolidated Statements Of Profit Or Loss
And Other Comprehensive Income
| Financial Year Ended 31 December | 2017* | 2018* | 2019* | 2020* | 2021 |
| RM’000 | RM’000 | RM’000 | RM’000 | RM’000 | |
| Consolidated Statements of Profit or Loss and Other Comprehensive Income |
|||||
| Revenue | 1,164,338 | 874,119 | 701,933 | 767,126 | 914,673 |
| EBITDA | 262,802 | 211,130 | 216,764 | 510,354 | 540,633 |
| Profit before tax | 212,564 | 189,622 | 188,994 | 389,265 | 539,580 |
| Profit after tax | 166,973 | 145,786 | 175,109 | 378,180 | 530,665 |
| Profit after tax attributable to owners of the Company | 138,336 | 129,266 | 153,668 | 321,290 | 462,330 |
| Additional Information | |||||
| Finance costs | 7,145 | 7,744 | 8,433 | 22,331 | 21,967 |
| Depreciation and amortisation | 46,784 | 16,362 | 21,093 | 102,947 | 110,589 |
| Interest income | 3,691 | 2,599 | 1,756 | 4,200 | 9,539 |
| Share of profit/(loss) in equity accounted investments | – | (1) | – | (11) | 121,964 |
* – restated to conform with 2021 financial statements presentation.
EBITDA – represents earnings (excluding share of profit/loss in equity accounted investments) before interest, taxes, depreciation and amortisation.
Revenue
RM’000
Profit Before Tax
RM’000
Net Profit Attributable To Equity Holders
RM’000
Basic Earnings Per Share
RM sen
Consolidated statements of financial position
& financial indicators
| Financial Year Ended 31 December | 2017 | 2018 | 2019 | 2020 | 2021 |
| RM’000 | RM’000 | RM’000 | RM’000 | RM’000 | |
| Consolidated Statements of Financial Position | |||||
| Total assets | 1,844,611 | 2,510,560 | 2,905,086 | 3,081,696 | 3,869,262 |
| Total borrowings | 221,177 | 598,695 | 746,140 | 657,875 | 777,881 |
| Shareholders’ equity | 1,235,000 | 1,352,780 | 1,535,246 | 1,927,510 | 2,393,104 |
| Bank balances and deposits | 138,750 | 130,508 | 91,031 | 93,607 | 257,649 |
| Financial Indicators | |||||
| Return on equity % | 11.2% | 9.6% | 10.0% | 16.7% | 19.3% |
| Return on total assets % | 7.5% | 5.1% | 5.3% | 10.4% | 11.9% |
| Gearing ratio % | 17.9% | 44.3% | 48.6% | 34.1% | 32.5% |
| Net assets per share* (RM) | 1.58 | 1.70 | 1.84 | 2.03 | 2.53 |
| Dividend per share* (sen) | 2.0 | 2.0 | 3.0 | 6.25 | 6.75 |
| Gross dividend yield % | 1.1% | 1.3% | 1.2% | 1.8% | 1.9% |
| Interest cover (times) | 30.8 | 25.5 | 23.4 | 18.4 | 25.6 |
| Basic earnings per share* (sen) | 18.0 | 16.5 | 19.1 | 35.3 | 48.8 |
| Price earning ratio (times) | 10.2 | 9.4 | 13.4 | 9.8 | 7.2 |
| Share price as at the financial year end* (RM) | 1.84 | 1.55 | 2.56 | 3.45 | 3.50 |
* restated after adjusting for a share split involving the subdivision of every one existing ordinary share in the Company held into two subdivided ordinary shares in the Company, completed on 14 June 2021.
Total Assets
RM’000
Shareholders’ Equity
RM’000
Return On Equity
%
Net Assets Per Share
RM
