2012 2013 2014
2015
2016  
  Financial Year Ended 31 December
RM'000
RM'000 RM'000 RM'000 RM'000  
   
     
  Revenue  
       
Power 484,647 462,719 481,544
435,231
751,671  
Resources 85,368 91,071 107,864 94,692
98,538
 
Property 34,124 41,608 50,672
26,356
18,685  
Investment Holdings and Others 31,165 33,360 32,385
32,407
46,563  
    635,304 628,758 672,465 588,686 915,457  
             
             
  2012 2013 2014
2015
2016  
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
       
  Pre-Tax Profit  
       
Power 98,429 107,608 120,848
136,871
184,645  
Resources 19,480 21,905 22,250
15,837
15,026  
Property 25,542 12,965 28,378
7,428
12,323  
Investment Holdings and Others (14,349) 12,416 (18,456)
(12,612)
(12,369)  
    129,102 154,894 153,020 147,524 199,625  
             



             
  2012 2013 2014
2015
2016  
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
   
       
  Consolidated Statements of Profit or Loss and other Comprehensive Income  
       
  Revenue 635,304 628,758 672,465 588,686
915,457
 
Earnings before interest, taxes, depreciation
and amortisation
162,798 188,798 188,960
189,773
258,236  
Profit before tax 129,102 154,894 153,020
147,524
199,625  
Profit after tax 93,662 107,185 107,296
107,654
157,238  
Net profit attributable to equity holders 57,927 74,050 69,899
74,264
120,741  
             
 
 
 
             
  2012 2013 2014
2015
2016  
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
   
       
  Consolidated Statements of Financial Position  
       
  Total assets 895,032 998,255 1,080,028 1,205,670
1,587,855
 
Total borrowings 68,712 71,779 92,774
139,976
88,631  
Shareholders' equity 610,738 679,571 738,948
814,117
1,165,985  
               
  Financial Indicators  
       
Return on equity 9.5% 10.9% 9.5%
9.1%
10.4%  
Return on total assets 6.5% 7.4% 6.5%
6.2%
7.6%  
Gearing ratio 11.3% 10.6% 12.6%
17.2%
7.6%  
Interest cover (times) 30.1 51.7 39.4 28.2 33.4  
Basic earnings per share (sen) 25.8 33.2 31.4
33.3
34.9  
Net assets per share (sen) 273.3 305.3 332.1
365.3
305.7  
Dividend per share (sen) 7.1 7.5 8.0
8.0
5.0  
Price earning (PE) ratio 6.2 6.6 7.6
7.5
6.2  
Gross dividend yield 4.4% 3.4% 3.3%
3.2%
2.3%  
Share price as at the financial year end (RM) 1.60 2.18 2.40
2.49
2.15  
               
 
 
 
 
 
 
 
 
2008-17 © Copyrights, Mega First Corporation Berhad