2011 2012 2013 2014
2015
 
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
   
     
  Revenue  
       
Power 453,578 484,647 462,719 481,544
435,231
 
Resources 85,221 85,368 91,071 107,864
94,692
 
Property 44,222 34,124 41,608 50,672
26,356
 
Investment Holdings and Others 27,487 31,165 33,360 32,385
32,407
 
    610,508 635,304 628,758 672,465 588,686  
             
             
  2011 2012 2013 2014
2015
 
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
       
  Pre-Tax Profit  
       
Power 90,662 98,429 107,608 120,848
136,871
 
Resources 14,850 19,480 21,905 22,250
15,837
 
Property 36,556 25,542 12,965 28,378
7,428
 
Investment Holdings and Others (716) (14,349) 12,416 (18,456)
(12,612)
 
    141,352 129,102 154,894 153,020 147,524  
             



             
  2011 2012 2013 2014
2015
 
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
   
       
  Consolidated Statements of Profit or Loss and other Comprehensive Income  
       
  Revenue
610,508
635,304 628,758 672,465 588,686  
Earnings before interest, taxes, depreciation
and amortisation
173,900 162,798 188,798 188,960
189,773
 
Profit before tax 141,352 129,102 154,894 153,020
147,524
 
Profit after tax 112,568 93,662 107,185 107,296
107,654
 
Net profit attributable to equity holders 75,090 57,927 74,050 69,899
74,264
 
             
 
 
 
             
  2011 2012 2013 2014
2015
 
  Financial Year Ended 31 December RM'000
RM'000
RM'000 RM'000 RM'000  
   
       
  Consolidated Statements of Financial Position  
       
  Total assets
925,731
895,032 998,255 1,080,028 1,205,670  
Total borrowings 87,596 68,712 71,779 92,774
139,976
 
Shareholders' equity 557,963 610,738 679,571 738,948
814,117
 
               
  Financial Indicators  
       
Return on equity 13.5% 9.5% 10.9% 9.5%
9.1%
 
Return on total assets 8.1% 6.5% 7.4% 6.5%
6.2%
 
Gearing ratio 15.7% 11.3% 10.6% 12.6%
17.2%
 
Interest cover (times) 26.6 30.1 51.7 39.4 28.2  
Basic earnings per share (sen) 33.0 25.8 33.2 31.4
33.3
 
Net assets per share (sen) 264.8 273.3 305.3 332.1
365.3
 
Dividend per share (sen) 9.0 7.1 7.5 8.0
8.0
 
Price earning (PE) ratio 5.1 6.2 6.6 7.6
7.5
 
Gross dividend yield 5.3% 4.4% 3.4% 3.3%
3.2%
 
Share price as at the financial year end (RM) 1.69 1.60 2.18 2.40
2.49
 
               
 
 
 
 
 
 
 
 
2008-17 © Copyrights, Mega First Corporation Berhad