2013 2014
2015
2016 2017  
  Financial Year Ended 31 December
CONTINUING OPERATIONS
RM'000
RM'000 RM'000 RM'000 RM'000  
   
     
  Revenue  
       
Power 115,867 131,997
89,108
436,952 723,210  
Resources 91,071 107,864 94,692
98,538
119,944  
Property 41,608 50,672
26,356
18,685 9,150  
Investment Holdings and Others 33,360 32,385
32,407
46,563 58,558  
    281,906 322,918 242,563 600,738 910,862  
             
  2013 2014
2015
2016 2017  
  Financial Year Ended 31 December
CONTINUING OPERATIONS
RM'000
RM'000
RM'000 RM'000 RM'000  
     
  Profit Before Tax  
       
Power 7,065 11,221
19,988
122,580 180,460  
Resources 21,391 21,365
11,337
15,026 19,295  
Property 12,965 28,378
7,428
12,323 12,512  
Investment Holdings and Others 13,646 (15,780)
11,637
(12,369) (19,332)  
    55,067 45,184 50,390 137,560 192,935  
     
    2013 2014
2015
2016 2017  
  Financial Year Ended 31 December
CONTINUING OPERATIONS
RM'000 RM'000 RM'000 RM'000
RM'000
 
           
  Consolidated Statements of Profit or Loss and Other Comprehensive Income  
       
  Revenue 281,906 322,918 242,563 600,738
910,862
 
Earnings before interest, taxes, depreciation
and amortisation
71,208 63,125 71,444 160,941
219,694
 
Profit before tax 55,067 45,184 50,390 137,560
192,935
 
Profit after tax 32,372 26,531 34,145 115,556 157,710  
Net profit attributable to equity holders 29,162 21,440 30,159 95,732 134,062  
           
  Additional Information          
  Interest expenses 2,886 3,824 5,397 6,090
6,766
 
Depreciation 13,255 14,117 15,657 17,291
19,993
 
               
    2013 2014
2015
2016 2017  
  Financial Year Ended 31 December RM'000 RM'000 RM'000 RM'000 RM'000  
   
       
  Consolidated Statements of Financial Position  
       
  Total assets 998,255 1,080,028 1,224,569 1,608,922 1,845,675  
Total borrowings 71,779 92,774 139,976 88,631
221,177
 
Shareholders' equity 679,571 738,948 830,340 1,187,052 1,235,947  
Bank balances and deposits 156,635 235,473 198,045 291,326 138,750  
               
  Financial Indicators  
       
Return on equity (%) 10.9% 9.5% 8.9% 10.2%
11.2%
 
Return on total assets (%) 7.4% 6.5% 6.1% 7.5% 7.5%  
Gearing ratio (%) 10.6% 12.6%
16.9%
7.5% 17.9%  
Net assets per share (sen) 305.3 332.1 372.6 311.2 316.7  
Dividend per share (sen) 7.5 8.0 8.0 5.0 4.0  
Gross dividend yield (%) 3.4% 3.3% 3.2% 2.3% 1.1%  
Interest cover (times) 51.7 39.4 28.2 33.4 30.8  
Basic earnings per share (sen) 29.1 27.5 29.2 34.2 36.0  
Price earning ratio (times) 7.5 8.7 8.5 6.3 10.2  
Share price as at the financial year end (RM) 2.18 2.40 2.49 2.15 3.67  
               
 
 
 
 
2008-18 © Copyrights, Mega First Corporation Berhad